Project Total:
$180,000 (land)
$400,000 (construction)
$580,000 (TOTAL)
Projected Seasonal Revenue:
150 days/year (5 months, May, June, July, August, Sept)
150 days x $180 per night = $27,000 (per room)
Off-season Revenue:
100 days x $100 per night = $10,000 (per room).
Possible other streams of income:
- Events
- Cafe/Gym
- Paid Excursions
Link to Comp Spreadsheet:
CLICK HERE for link to Comp Spreadsheet.
Link to nearest comp (Villa Costa):
CLICK HERE for link to nearest rental villa.
